The Accounts · daily brief
6 July 2026
A break-up basis and a billion-pound payroll
The takeaways
- XPE Eldon Square has filed on a break-up basis despite posting a £25.5m top line
- Superdrug and Savers both hiked their dividends as retail turnover grew steadily
- Activision Blizzard UK leans on parent support after booking a £440.8m net loss
Hiring signals · who grew, who shrank
Hiring
- Westwire Harnessing Limited 41 → 50 staff ▲ +22%
- Ibanfirst Limited 20 → 23 staff ▲ +15% staff cost +19%
Cutting
- Bone Daddies Limited 403 → 265 staff ▼ −34% staff cost −8%
- Relyon Beds Limited 196 → 165 staff ▼ −16% staff cost −16%
Average headcount from the accounts filed yesterday — a look back at last year's payroll, not a live hiring tracker.
Filing of note
Xpe Eldon Square Limited
Filed on a break-up (non-going-concern) basis.
| Line | FY25 | FY24 | YoY |
|---|---|---|---|
| Profit & loss | |||
| Turnover | £25.5m | £23.6m | ▲ +8% |
| Admin expenses | £3.8m | £2.8m | ▲ +36% |
| Operating profit | £3.2m | £10.3m | ▼ −69% |
| Finance costs | £1.3m | — | |
| Profit before tax | £4.4m | £9.6m | ▼ −54% |
| Net profit | £4.4m | £9.6m | ▼ −54% |
| Cash & balance sheet | |||
| Cash | £2.9m | £900k | ▲ +222% |
A notable filing comes from XPE Eldon Square, where the accounts depart from the going-concern assumption and are filed on a break-up basis. While turnover rose 8% to £25.5m, operating profit contracted from £10.3m to £3.2m. The period also saw the emergence of a £1.3m finance cost, absent in the prior year, alongside the change in accounting basis.
Morgan Stanley Uk Limited [1]
Tax-skewed comparison
| Line | FY25 | FY24 | YoY |
|---|---|---|---|
| Profit & loss | |||
| Turnover | £3.1bn | £2.8bn | ▲ +10% |
| Finance costs | £87.8m | £98.8m | ▼ −11% |
| Profit before tax | −£6.7m | −£8.2m | ▲ +19% |
| Net profit | −£6.9m | −£1.3m | ▼ −444% |
| Cash & balance sheet | |||
| Cash | £28.9m | £43m | ▼ −33% |
| Net assets | £40.8m | £34.3m | ▲ +19% |
| People & pay | |||
| Avg. headcount | 4,271 | 4,240 | ▲ +1% |
| Director pay | £79,000 | £73,000 | ▲ +8% |
Morgan Stanley UK's bottom line declined to a £6.85m net loss, but the comparison is heavily skewed by the tax line. The prior year was lifted by a £6.94m tax credit, whereas this period absorbed a £177k tax charge. Finance costs remain the heaviest weight on the ledger, accounting for £87.8m before tax.
Superdrug Stores Plc [2]
Dividend jump
| Line | FY25 | FY24 | YoY |
|---|---|---|---|
| Profit & loss | |||
| Turnover | £1.7bn | £1.6bn | ▲ +5% |
| Gross profit | £248.9m | £236.4m | ▲ +5% |
| Admin expenses | £104.3m | £99.5m | ▲ +5% |
| Operating profit | £154.7m | £144.2m | ▲ +7% |
| Finance costs | £17.7m | £15.7m | ▲ +13% |
| Profit before tax | £144.1m | £136.8m | ▲ +5% |
| Net profit | £110.6m | £103.5m | ▲ +7% |
| Cash & balance sheet | |||
| Dividends paid | £75m | £45m | ▲ +67% |
| People & pay | |||
| Avg. headcount | 15,037 | 14,479 | ▲ +4% |
| Staff cost | £355.8m | £323.9m | ▲ +10% |
| Director pay | £3.8m | £3.5m | ▲ +7% |
A steady retail performance here as a 5% rise in turnover was accompanied by a £154.7m operating profit. The expansion is visible in the headcount, with average staff numbers rising by over 500 as total staff costs increased 10% to £355.8m. The period also saw an increase in cash yield, as the dividend payout jumped from £45.0m to £75.0m.
Activision Blizzard Uk Ltd [3]
Parent support reliance
| Line | FY25 | FY24 | YoY |
|---|---|---|---|
| Profit & loss | |||
| Turnover | £1.6bn | £2.3bn | ▼ −30% |
| Gross profit | £1.5bn | £2.1bn | ▼ −28% |
| Admin expenses | £1.6bn | £2.4bn | ▼ −35% |
| Operating profit | −£157.1m | −£270.7m | ▲ +42% |
| Finance costs | £70.6m | £122m | ▼ −42% |
| Profit before tax | −£227.6m | −£346.9m | ▲ +34% |
| Net profit | −£440.8m | −£2.5bn | ▲ +82% |
| Cash & balance sheet | |||
| Cash | £48,000 | £898k | ▼ −95% |
| Net assets | £2.2bn | £2.6bn | ▼ −17% |
| Dividends paid | — | −£2m | |
| People & pay | |||
| Avg. headcount | 164 | 217 | ▼ −24% |
| Staff cost | £36.3m | £76.6m | ▼ −53% |
| Director pay | £6.9m | £14.1m | ▼ −51% |
| Highest-paid director | £2.7m | £11.3m | ▼ −76% |
These accounts pit a standard 12-month period against an 18-month prior stub, making raw percentage comparisons difficult. What is clear is the depth of the deficit, with a £440.8m net loss accompanied by a substantial £213.2m tax charge. The going-concern basis has been affirmed on the provision of parent support for the next twelve months.
Workwell People Solutions Limited [4]
Margin passthrough
| Line | FY25 | FY24 | YoY |
|---|---|---|---|
| Profit & loss | |||
| Turnover | £1.3bn | £1.2bn | ▲ +14% |
| Gross profit | £52.3m | £42.2m | ▲ +24% |
| Admin expenses | £38m | £30.7m | ▲ +24% |
| Operating profit | −£857k | −£319k | ▼ −169% |
| Finance costs | £12.5m | £7.1m | ▲ +75% |
| Profit before tax | −£12.7m | −£6.5m | ▼ −96% |
| Net profit | −£14.5m | −£7.5m | ▼ −93% |
| Cash & balance sheet | |||
| Cash | £33.9m | £31.6m | ▲ +7% |
| Net assets | £12.2m | £29.9m | ▼ −59% |
| People & pay | |||
| Avg. headcount | 13,261 | 12,943 | ▲ +2% |
| Staff cost | £888m | £867.5m | ▲ +2% |
| Director pay | £657k | £546k | ▲ +20% |
| Highest-paid director | £400k | £294k | ▲ +36% |
A classic high-volume, capital-light passthrough model. The £1.34bn top line yields a thin gross profit of £52.3m, with £888.0m allocated to staff costs across a 13,261-strong workforce. The operating deficit of £857k widened further to a £14.5m net loss alongside a 75% jump in finance costs.
Savers Health And Beauty Limited [5]
Steady cash generator
| Line | FY25 | FY24 | YoY |
|---|---|---|---|
| Profit & loss | |||
| Turnover | £835.6m | £791.3m | ▲ +6% |
| Gross profit | £104.3m | £100.2m | ▲ +4% |
| Admin expenses | £29.6m | £27.8m | ▲ +6% |
| Operating profit | £76m | £74.6m | ▲ +2% |
| Finance costs | £5.7m | £4.6m | ▲ +23% |
| Profit before tax | £70.3m | £69.9m | ▲ +1% |
| Net profit | £53.3m | £51.9m | ▲ +3% |
| Cash & balance sheet | |||
| Cash | £71.6m | £71.5m | ▲ +0% |
| Net assets | £172.3m | £159.1m | ▲ +8% |
| Dividends paid | £40m | £35m | ▲ +14% |
| People & pay | |||
| Avg. headcount | 5,191 | 5,110 | ▲ +2% |
| Staff cost | £132.1m | £117.8m | ▲ +12% |
| Director pay | £1.4m | £1.3m | ▲ +5% |
| Highest-paid director | £1.2m | £1.2m | ▼ −1% |
A mirror image of the steady retail performance seen at Superdrug today, albeit on a smaller scale. Turnover ticked up 5% to £835.6m, though operating profit was virtually flat at £76.0m as administrative expenses crept higher. It remains a consistent cash generator, funding a £40.0m dividend payout.
Whether you are paying out millions in retail dividends or drawing up the break-up papers, the accounts always balance in the end.
Sources
- Morgan Stanley Uk Limited
- Superdrug Stores Plc
- Activision Blizzard Uk Ltd
- Workwell People Solutions Limited
- Savers Health And Beauty Limited